OK to Buy PFE Leaps +352% Better

Based on +25% stock price in 1 year:
LEAPS ROI = 193.39%, Margin ROI = 42.74%
LEAPS are 352% more profitable than Margin.
LEAPS Premium = 6.76% of Stock Price.

LEAPS Premium is OK, under 40%
LEAPS outperform margin by at least 40%

No LEAPS found 18+ months out. Showing available 12+ months LEAPS.

LEAPS vs. Margin Comparison for PFE

Stock Price: $28.53
Option Symbol: PFE270917C00030000
Option Expiry: 2027-09-17
Days to Expiration: 381 days
Strike Price: $30
Option Premium: $1.93
Live Delta: 0.5255
LEAPS Leverage: 7.77x
LEAPS Breakeven: $31.93 +11.9%
LEAPS Premium: 6.8%
Additional Greeks:
Gamma: 0.0687
Theta: -0.0044
Vega: 0.1162
Rho: 0.1338
Implied Volatility: N/A
Open Interest: 1,048
Scroll down to Unlock the Full Report

Scenario Comparison

Initial Investment: $193.00
Exit Strategy: Sell After 1 Year
LEAPS Gain = Intrinsic Value + Time Value
16 Time Value Days Remaining
Stock MoveNew PriceLEAPS GainLEAPS ROIMargin GainMargin ROI
50%$42.8$1,086.50562.95%$175.2290.79%
25%$35.66$373.25193.39%$82.4942.74%
10%$31.38$-54.70-28.34%$26.8613.92%
0%$28.53$-193.00-100.00%$-10.23-5.30%
-10%$25.68$-193.00-100.00%$-47.32-24.52%
-25%$21.4$-193.00-100.00%$-102.95-53.34%
-50%$14.27$-193.00-100.00%$-195.67-101.39%
Stock Move: 50%
New Price: $42.8
Intrinsic Value: $1279.5
LEAPS Gain: $1,086.50
LEAPS ROI: 562.95%
Margin Gain: $175.22
Margin ROI: 90.79%
Stock Move: 25%
New Price: $35.66
Intrinsic Value: $566.25
LEAPS Gain: $373.25
LEAPS ROI: 193.39%
Margin Gain: $82.49
Margin ROI: 42.74%
Stock Move: 10%
New Price: $31.38
Intrinsic Value: $138.3
LEAPS Gain: $-54.70
LEAPS ROI: -28.34%
Margin Gain: $26.86
Margin ROI: 13.92%
Stock Move: 0%
New Price: $28.53
Intrinsic Value: $0
LEAPS Gain: $-193.00
LEAPS ROI: -100.00%
Margin Gain: $-10.23
Margin ROI: -5.30%
Stock Move: -10%
New Price: $25.68
Intrinsic Value: $0
LEAPS Gain: $-193.00
LEAPS ROI: -100.00%
Margin Gain: $-47.32
Margin ROI: -24.52%
Stock Move: -25%
New Price: $21.4
Intrinsic Value: $0
LEAPS Gain: $-193.00
LEAPS ROI: -100.00%
Margin Gain: $-102.95
Margin ROI: -53.34%
Stock Move: -50%
New Price: $14.27
Intrinsic Value: $0
LEAPS Gain: $-193.00
LEAPS ROI: -100.00%
Margin Gain: $-195.67
Margin ROI: -101.39%

Equal Capital Projection


Based on +25% stock price in 1 year.
Total Capital Used: $193.00
Projected Stock Price (+25%): $35.66
LEAPS Gain: $373.25 | ROI: 193.39%
Margin Gain: $82.49 | ROI: 42.74%
LEAPS returned 352% more gains than Margin.

Based on +50% stock price in 1 year.
Total Capital Used: $193.00
Projected Stock Price (+50%): $42.8
LEAPS Gain: $1,086.50 | ROI: 562.95%
Margin Gain: $175.22 | ROI: 90.79%
LEAPS returned 520% more gains than Margin.

Based on -25% stock price in 1 year.
Total Capital Used: $193.00
Projected Stock Price (-25%): $21.4
LEAPS Gain: $-193.00 | ROI: -100%
Margin Gain: $-102.95 | ROI: -53.34%
LEAPS lost 87% more than Margin.

Based on -50% stock price in 1 year.
Total Capital Used: $193.00
Projected Stock Price (-50%): $14.27
LEAPS Gain: $-193.00 | ROI: -100%
Margin Gain: $-195.67 | ROI: -101.39%
LEAPS lost 1% less than Margin.
Power User Breakdown
Based on +25% stock price in 1 year.
Contract Expiration: 2027-09-17 (381 days total)
Days Remaining After 1 Year: 16 days
Option Premium: $1.93
Initial Stock Price: $28.53
Strike Price: $30.00
Projected Stock Price (+25% in 1 Year): $35.66
Price Difference (Projected - Strike): $5.66
Total Capital Used: $193.00

LEAPS Gain Components (Sell After 1 Year):
Intrinsic Value: $566.25
Time Value Remaining: $0.00
Total LEAPS Value: $566.25
Initial LEAPS Cost: $193.00
Total LEAPS Gain: $373.25

Margin Gain Components (Sell After 1 Year):
Shares Bought: 13
Total Stock Cost: $370.89
Borrowed Amount: $177.89
Interest Paid: $10.23
Total Margin Gain: $82.49

LEAPS vs. Margin Comparison:
LEAPS ROI: 193.39%
Margin ROI: 42.74%
LEAPS Gain: $373.25
Margin Gain: $82.49
LEAPS Gain Advantage: +$290.76
LEAPS returned 352% more gains than Margin.
LEAPS Risk to Reward Score
Good Risk to Reward
75/100
Base Performance Score: 80
Bonuses: 5
  • +5 (12-18 Month Expiration)
Penalties: 10
  • -10 (High Leverage)

Final Risk vs Reward Score: 75/100
Base Performance Score is based on how much better LEAPS perform than margin. It's calculated as (LEAPS ROI - Margin ROI) * 1.5, capped at 80.