OK to Buy PFE Leaps +306% Better

Based on +25% stock price in 1 year:
LEAPS ROI = 169.8%, Margin ROI = 41.83%
LEAPS are 306% more profitable than Margin.
LEAPS Premium = 6.94% of Stock Price.

LEAPS Premium is OK, under 40%
LEAPS outperform margin by at least 40%

No LEAPS found 18+ months out. Showing available 12+ months LEAPS.

LEAPS vs. Margin Comparison for PFE

Stock Price: $29.56
Option Symbol: PFE271217C00032000
Option Expiry: 2027-12-17
Days to Expiration: 426 days
Strike Price: $32
Option Premium: $2.05
Live Delta: 0.4899
LEAPS Leverage: 7.06x
LEAPS Breakeven: $34.05 +15.2%
LEAPS Premium: 6.9%
Additional Greeks:
Gamma: 0.064
Theta: -0.0044
Vega: 0.1275
Rho: 0.1446
Implied Volatility: N/A
Open Interest: 6,817
Scroll down to Unlock the Full Report

Scenario Comparison

Initial Investment: $205.00
Exit Strategy: Sell After 1 Year
LEAPS Gain = Intrinsic Value + Time Value
61 Time Value Days Remaining
Stock MoveNew PriceLEAPS GainLEAPS ROIMargin GainMargin ROI
50%$44.34$1,087.09530.29%$181.8388.70%
25%$36.95$348.09169.80%$85.7641.83%
10%$32.52$-95.31-46.49%$28.1213.72%
0%$29.56$-146.91-71.66%$-10.31-5.03%
-10%$26.6$-146.91-71.66%$-48.74-23.77%
-25%$22.17$-146.91-71.66%$-106.38-51.89%
-50%$14.78$-146.91-71.66%$-202.45-98.76%
Stock Move: 50%
New Price: $44.34
Intrinsic Value: $1234
LEAPS Gain: $1,087.09
LEAPS ROI: 530.29%
Margin Gain: $181.83
Margin ROI: 88.70%
Stock Move: 25%
New Price: $36.95
Intrinsic Value: $495
LEAPS Gain: $348.09
LEAPS ROI: 169.80%
Margin Gain: $85.76
Margin ROI: 41.83%
Stock Move: 10%
New Price: $32.52
Intrinsic Value: $51.6
LEAPS Gain: $-95.31
LEAPS ROI: -46.49%
Margin Gain: $28.12
Margin ROI: 13.72%
Stock Move: 0%
New Price: $29.56
Intrinsic Value: $0
LEAPS Gain: $-146.91
LEAPS ROI: -71.66%
Margin Gain: $-10.31
Margin ROI: -5.03%
Stock Move: -10%
New Price: $26.6
Intrinsic Value: $0
LEAPS Gain: $-146.91
LEAPS ROI: -71.66%
Margin Gain: $-48.74
Margin ROI: -23.77%
Stock Move: -25%
New Price: $22.17
Intrinsic Value: $0
LEAPS Gain: $-146.91
LEAPS ROI: -71.66%
Margin Gain: $-106.38
Margin ROI: -51.89%
Stock Move: -50%
New Price: $14.78
Intrinsic Value: $0
LEAPS Gain: $-146.91
LEAPS ROI: -71.66%
Margin Gain: $-202.45
Margin ROI: -98.76%

Equal Capital Projection


Based on +25% stock price in 1 year.
Total Capital Used: $205.00
Projected Stock Price (+25%): $36.95
LEAPS Gain: $348.09 | ROI: 169.8%
Margin Gain: $85.76 | ROI: 41.83%
LEAPS returned 306% more gains than Margin.

Based on +50% stock price in 1 year.
Total Capital Used: $205.00
Projected Stock Price (+50%): $44.34
LEAPS Gain: $1,087.09 | ROI: 530.29%
Margin Gain: $181.83 | ROI: 88.7%
LEAPS returned 498% more gains than Margin.

Based on -25% stock price in 1 year.
Total Capital Used: $205.00
Projected Stock Price (-25%): $22.17
LEAPS Gain: $-146.91 | ROI: -71.66%
Margin Gain: $-106.38 | ROI: -51.89%
LEAPS lost 38% more than Margin.

Based on -50% stock price in 1 year.
Total Capital Used: $205.00
Projected Stock Price (-50%): $14.78
LEAPS Gain: $-146.91 | ROI: -71.66%
Margin Gain: $-202.45 | ROI: -98.76%
LEAPS lost 27% less than Margin.
Power User Breakdown
Based on +25% stock price in 1 year.
Contract Expiration: 2027-12-17 (426 days total)
Days Remaining After 1 Year: 61 days
Option Premium: $2.05
Initial Stock Price: $29.56
Strike Price: $32.00
Projected Stock Price (+25% in 1 Year): $36.95
Price Difference (Projected - Strike): $4.95
Total Capital Used: $205.00

LEAPS Gain Components (Sell After 1 Year):
Intrinsic Value: $495.00
Time Value Remaining: $58.09
Total LEAPS Value: $553.09
Initial LEAPS Cost: $205.00
Total LEAPS Gain: $348.09

Margin Gain Components (Sell After 1 Year):
Shares Bought: 13
Total Stock Cost: $384.28
Borrowed Amount: $179.28
Interest Paid: $10.31
Total Margin Gain: $85.76

LEAPS vs. Margin Comparison:
LEAPS ROI: 169.80%
Margin ROI: 41.83%
LEAPS Gain: $348.09
Margin Gain: $85.76
LEAPS Gain Advantage: +$262.33
LEAPS returned 306% more gains than Margin.
LEAPS Risk to Reward Score
Good Risk to Reward
75/100
Base Performance Score: 80
Bonuses: 5
  • +5 (12-18 Month Expiration)
Penalties: 10
  • -10 (High Leverage)

Final Risk vs Reward Score: 75/100
Base Performance Score is based on how much better LEAPS perform than margin. It's calculated as (LEAPS ROI - Margin ROI) * 1.5, capped at 80.