LEAPS vs. Margin Comparison for PG
Stock Price: $150.21
Option Symbol: PG280121C00155000
Option Expiry: 2028-01-21
Days to Expiration: 552 days
Strike Price: $155
Option Premium: $14.4
Live Delta: 0.5939
LEAPS Leverage: 6.2x
LEAPS Breakeven: $169.4 +12.8%
LEAPS Premium: 9.6%
Additional Greeks:
Gamma: 0.0106
Theta: -0.0206
Vega: 0.7171
Rho: 1.1015
Implied Volatility: N/A
Open Interest: 292
Scroll down to Unlock the Full Report
Scenario Comparison
Initial Investment: $1,440.00
Exit Strategy: Sell After 1 Year
LEAPS Gain = Intrinsic Value + Time Value
187 Time Value Days Remaining
| Stock Move | New Price | LEAPS Gain | LEAPS ROI | Margin Gain | Margin ROI |
|---|
| 50% | $225.32 | $6,304.35 | 437.80% | $1,345.69 | 93.45% |
| 25% | $187.76 | $2,549.10 | 177.02% | $632.19 | 43.90% |
| 10% | $165.23 | $295.95 | 20.55% | $204.09 | 14.17% |
| 0% | $150.21 | $-727.15 | -50.50% | $-81.30 | -5.65% |
| -10% | $135.19 | $-727.15 | -50.50% | $-366.70 | -25.47% |
| -25% | $112.66 | $-727.15 | -50.50% | $-794.80 | -55.19% |
| -50% | $75.11 | $-727.15 | -50.50% | $-1,508.30 | -104.74% |
Stock Move: 50%
New Price: $225.32
Intrinsic Value: $7031.5
LEAPS Gain: $6,304.35
LEAPS ROI: 437.80%
Margin Gain: $1,345.69
Margin ROI: 93.45%
Stock Move: 25%
New Price: $187.76
Intrinsic Value: $3276.25
LEAPS Gain: $2,549.10
LEAPS ROI: 177.02%
Margin Gain: $632.19
Margin ROI: 43.90%
Stock Move: 10%
New Price: $165.23
Intrinsic Value: $1023.1
LEAPS Gain: $295.95
LEAPS ROI: 20.55%
Margin Gain: $204.09
Margin ROI: 14.17%
Stock Move: 0%
New Price: $150.21
Intrinsic Value: $0
LEAPS Gain: $-727.15
LEAPS ROI: -50.50%
Margin Gain: $-81.30
Margin ROI: -5.65%
Stock Move: -10%
New Price: $135.19
Intrinsic Value: $0
LEAPS Gain: $-727.15
LEAPS ROI: -50.50%
Margin Gain: $-366.70
Margin ROI: -25.47%
Stock Move: -25%
New Price: $112.66
Intrinsic Value: $0
LEAPS Gain: $-727.15
LEAPS ROI: -50.50%
Margin Gain: $-794.80
Margin ROI: -55.19%
Stock Move: -50%
New Price: $75.11
Intrinsic Value: $0
LEAPS Gain: $-727.15
LEAPS ROI: -50.50%
Margin Gain: $-1,508.30
Margin ROI: -104.74%
Equal Capital Projection
Based on +25% stock price in 1 year.Total Capital Used: $1,440.00
Projected Stock Price (+25%): $187.76
LEAPS Gain: $2,549.10 | ROI:
177.02%Margin Gain: $632.19 | ROI:
43.9%LEAPS returned 303% more gains than Margin.
Based on +50% stock price in 1 year.Total Capital Used: $1,440.00
Projected Stock Price (+50%): $225.32
LEAPS Gain: $6,304.35 | ROI:
437.8%Margin Gain: $1,345.69 | ROI:
93.45%LEAPS returned 368% more gains than Margin.
Based on -25% stock price in 1 year.Total Capital Used: $1,440.00
Projected Stock Price (-25%): $112.66
LEAPS Gain: $-727.15 | ROI:
-50.5%Margin Gain: $-794.80 | ROI:
-55.19%LEAPS lost 9% less than Margin.
Based on -50% stock price in 1 year.Total Capital Used: $1,440.00
Projected Stock Price (-50%): $75.11
LEAPS Gain: $-727.15 | ROI:
-50.5%Margin Gain: $-1,508.30 | ROI:
-104.74%LEAPS lost 52% less than Margin.
Unlock the Full Report
Unblur Everything! See detailed ROI projections and advanced analysis.
- Unlimited Stock Searches
- Full Report Access (No Blur)
- LEAPS vs Margin ROI Projections
- Compare ROI Side by Side Instantly
Power User Breakdown
Based on +25% stock price in 1 year.
Contract Expiration: 2028-01-21 (552 days total)
Days Remaining After 1 Year: 187 days
Option Premium: $14.40
Initial Stock Price: $150.21
Strike Price: $155.00
Projected Stock Price (+25% in 1 Year): $187.76
Price Difference (Projected - Strike): $32.76
Total Capital Used: $1,440.00
LEAPS Gain Components (Sell After 1 Year):
Intrinsic Value: $3,276.25
Time Value Remaining: $712.85
Total LEAPS Value: $3,989.10
Initial LEAPS Cost: $1,440.00
Total LEAPS Gain: $2,549.10
Margin Gain Components (Sell After 1 Year):
Shares Bought: 19
Total Stock Cost: $2,853.99
Borrowed Amount: $1,413.99
Interest Paid: $81.30
Total Margin Gain: $632.19
LEAPS vs. Margin Comparison:
LEAPS ROI: 177.02%
Margin ROI: 43.90%
LEAPS Gain: $2,549.10
Margin Gain: $632.19
LEAPS Gain Advantage: +$1,916.91
LEAPS returned 303% more gains than Margin.
LEAPS Risk to Reward Score
Good Risk to Reward
82/100
Base Performance Score: 80
Bonuses: 12
- +7 (18-24 Month Expiration)
- +5 (ATM Strike)
Penalties: 10
Final Risk vs Reward Score: 82/100
Base Performance Score is based on how much better LEAPS perform than margin.
It's calculated as (LEAPS ROI - Margin ROI) * 1.5, capped at 80.